Sony Group (MEX:SONY N) Cyclically Adjusted FCF per Share: MXN16.37 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:SONY N Sony Group Corp MEX:SONY N
71 GF Score
Price MXN363.40
GF Value MXN359.79
Valuation Fairly Valued
View Full Analysis

What is Sony Group Cyclically Adjusted FCF per Share?

Sony Group MEX:SONY N 71 Cyclically Adjusted FCF per Share is MXN16.37 as of Mar. 2026. GuruFocus rates MEX:SONY N with a GF Score™ of 71/100 and a GF Value™ of MXN359.79 (Fairly Valued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sony Group's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN8.182. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN16.37 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sony Group's average Cyclically Adjusted FCF Growth Rate was 16.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 9.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sony Group was 47.00% per year. The lowest was -14.00% per year. And the median was 6.10% per year.

As of today (2026-07-27), Sony Group's current stock price is MXN363.40. Sony Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN16.37. Sony Group's Cyclically Adjusted Price-to-FCF of today is 22.20.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sony Group was 35.17. The lowest was 10.13. And the median was 21.52.


Sony Group  (MEX:SONY N) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sony Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=363.40/16.37
=22.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sony Group was 35.17. The lowest was 10.13. And the median was 21.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sony Group Cyclically Adjusted FCF per Share Related Terms


Sony Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sony Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sony Group Cyclically Adjusted FCF per Share Chart

Sony Group Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.94 13.57 12.27 17.24 16.37

Sony Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.24 17.36 16.62 16.86 16.37

MEX:SONY N vs AAPL: Cyclically Adjusted FCF per Share Comparison

For the Consumer Electronics subindustry, Sony Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sony Group Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Sony Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sony Group's Cyclically Adjusted Price-to-FCF falls into.


MEX:SONY N
71GF Score
Sony Group Corp MEX:SONY N
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sony Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sony Group's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=8.182/112.7000*112.7000
=8.182

Current CPI (Mar. 2026) = 112.7000.

Sony Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -2.450 98.100 -2.815
201609 -1.003 98.000 -1.153
201612 4.873 98.400 5.581
201703 10.897 98.100 12.519
201706 -0.169 98.500 -0.193
201709 3.599 98.800 4.105
201712 8.999 99.400 10.203
201803 13.793 99.200 15.670
201806 0.650 99.200 0.738
201809 5.984 99.900 6.751
201812 11.210 99.700 12.672
201903 7.442 99.700 8.412
201906 -2.203 99.800 -2.488
201909 8.996 100.100 10.128
201912 7.949 100.500 8.914
202003 13.584 100.300 15.263
202006 1.192 99.900 1.345
202009 10.032 99.900 11.317
202012 8.126 99.300 9.223
202103 1.887 99.900 2.129
202106 3.038 99.500 3.441
202109 -0.554 100.100 -0.624
202112 11.043 100.100 12.433
202203 8.671 101.100 9.666
202206 -12.950 101.800 -14.337
202209 -1.702 103.100 -1.860
202212 2.240 104.100 2.425
202303 4.737 104.400 5.114
202306 -2.804 105.200 -3.004
202309 -0.912 106.200 -0.968
202312 12.855 106.800 13.565
202403 5.139 107.200 5.403
202406 -6.272 108.200 -6.533
202409 12.607 108.900 13.047
202412 19.792 110.700 20.150
202503 13.421 111.100 13.614
202506 -0.922 111.700 -0.930
202509 6.066 112.000 6.104
202512 15.504 113.000 15.463
202603 8.182 112.700 8.182

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN16.37 mean?
Sony Group (MEX:SONY N) has a Cyclically Adjusted FCF per Share of MXN16.37 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sony Group and its competitors.
Is Sony Group's Cyclically Adjusted FCF per Share too high?
Sony Group's current Cyclically Adjusted FCF per Share is MXN16.37. Overall, Sony Group has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sony Group's Cyclically Adjusted FCF per Share compare to AAPL?
Sony Group's Cyclically Adjusted FCF per Share of MXN16.37 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sony Group and its competitors. Sony Group's current Cyclically Adjusted FCF per Share is MXN16.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sony Group stock overvalued right now?
Based on GuruFocus' analysis, Sony Group (MEX:SONY N) is currently considered Fairly Valued. The stock's GF Value™ is MXN359.79, compared to a current price of MXN363.40 — trading 1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN16.37. Sony Group's overall GF Score™ is 71/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sony Group (MEX:SONY N), the current Cyclically Adjusted FCF per Share is MXN16.37 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sony Group (MEX:SONY N) Overvalued in 2026?

Based on GuruFocus' analysis, Sony Group stock appears to be overvalued. The current stock price of MXN363.40 is trading 1% above its estimated GF Value™ of MXN359.79. GuruFocus considers Sony Group to be Fairly Valued.

Key valuation signals for MEX:SONY N:

  • Cyclically Adjusted FCF per Share: MXN16.37
  • GF Value™: MXN359.79 vs. price of MXN363.40 (1% above fair value)
  • GF Score™: 71/100

No single metric tells the full story. See the MEX:SONY N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sony Group Business Description

Address 7-1, Konan 1-Chome, Minato-ku, Tokyo, JPN, 108-0075
Sony Group is a conglomerate with consumer electronics roots, which not only designs, develops, produces, and sells electronic equipment and devices, but also is engaged in content businesses, such as console and mobile games, music, and movies. Sony is the global top company of CMOS image sensors, game consoles, professional broadcasting cameras, and music publishing, and is one of the top players on digital cameras, wireless earphones, recorded music, movies, and so on. Sony's business portfolio is well diversified with five major business segments.
71GF Score

Get the complete analysis for MEX:SONY N

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN363.40
Price
MXN359.79
GF Value